Draft 1200W system: Shortest Possible Payback Period

Based off the learnings from this midsize 1800W system, I’d like to propose an (as yet unbuilt) midsize system that is customized for short payback period to the best of my knowledge.

This system is big enough to run lower voltage space heaters (750W), fridges (200W), washers (energy star around 500W), A/C units (medium window unit 900W), though not all at once. With this, you will actually start saving some money – $134.37 per year to be precise. With that, the payback period for this system is around 6.75 years – after that you’ll start “earning” money with free elctricity.

All components should last that long, too: the battery is oversized (it can hold 3.6kWh, but the panels only generate 2.4kWh per day and we calculate using those full 2.4kWh per day ie. plugging in a 100W fridge for 24hours), as completely discharging a Deep Cycle battery will reduce it’s life and prohibit getting to the full payback period 6.74 years, as learned from the original 100W DIY apartment microgrid


The calculations

Total system cost: $905.92

Generation per year: 
    300W * 8h on average sunshine = 2.4kWh/day
    2.4kWh/day * 15.34c/kWh * 365 = $134.37

Payback: 6.74 years until break-even

The kit

Solar Panel

300W charge (3 * 100W)
2400Wh/day
$89.99 * 3 = $269.97

Connecting Cable

Controller, Inverter

300W charge, 1200W discharge

Battery

3600Wh storage (12V * 100Ah * 3 = oversized 3600Wh)
$174.99 * 3 = $524.97